Previous | Table of Contents | Next
As at March 31
(in thousands of dollars)
| Estimated Results 2012 |
Planned Results 2013 |
|
|---|---|---|
| Assets | ||
| Financial Assets | ||
| Due from Consolidated Revenue Fund | $ 7,863 | $ 7,715 |
| Accounts receivable and advances (note 6) | 400 | 340 |
| Total Financial Assets | 8,263 | 8,055 |
| Non-Financial Assets | ||
| Tangible capital assets (note 7) | 39,789 | 57,642 |
| Collections (note 8) | 1 | 1 |
| Total Non-Financial Assets | 39,790 | 57,643 |
| $ 48,053 | $ 65,698 | |
| Liabilities and Equity of Canada | ||
| Liabilities | ||
| Accounts payable and accrued liabilities (note 9) | $ 6,985 | $ 6,885 |
| Vacation pay and compensatory leave | 3,545 | 3,420 |
| Deferred revenue (note 10) | 956 | 908 |
| Employee severance benefits (note 11) | 10,779 | 7,579 |
| 22,265 | 18,792 | |
| Equity of Canada | 25,788 | 46,906 |
| $ 48,053 | $ 65,698 | |
Information for the year ended March 31, 2012 includes actual amounts from April 1, 2011 to February 29, 2012. The accompanying notes form an integral part of these future-oriented financial statements |
||
For the Year Ending March 31
(in thousands of dollars)
| Estimated Results 2012 |
Planned Results 2013 |
|
|---|---|---|
| Expenses | ||
| Regulatory Instruments and Recordkeeping Tools | $ 3,108 | $ 3,547 |
| Collaboration in Managing Government Records | 22,240 | 20,631 |
| Documentation of the Canadian Experience | 15,271 | 19,451 |
| Preservation of Continuing Memory | 37,578 | 38,946 |
| Exploration of the Documentary Resources | 41,941 | 40,920 |
| Internal Services | 35,810 | 32,478 |
| Total expenses | 155,948 | 155,973 |
| Revenues | ||
| Facilitate discovery of documentary resources | 329 | 334 |
| Internal Services | 149 | 119 |
| Total revenues | 478 | 453 |
| Net cost from continuing operations | 155,470 | 155,520 |
| Transferred Operations | ||
| Expenses | 2,937 | - |
| Net cost of transferred operations | 2,937 | - |
| Net cost of operations | $ 158,407 | $ 155,520 |
Information for the year ended March 31, 2012 includes actual amounts from April 1, 2011 to February 29, 2012. Segmented information (note 13) The accompanying notes form an integral part of these future-oriented financial statements |
||
For the Year Ending March 31
(in thousands of dollars)
| Estimated Results 2012 |
Planned Results 2013 |
|
|---|---|---|
| Equity of Canada, beginning of year | $ 21,282 | $ 25,788 |
| Net cost of operations | (158,407) | (155,520) |
| Net cash provided by Government | 112,663 | 124,832 |
| Change in due to/from the Consolidated Revenue Fund | (424) | (148) |
| Services provided without charge by other government departments (note 12) | 51,714 | 51,954 |
| Transfer of assets and liabilities to other government department (note 14) | (1,040) | - |
| Equity of Canada, end of year | $ 25,788 | $ 46,906 |
Information for the year ended March 31, 2012 includes actual amounts from April 1, 2011 to February 29, 2012. The accompanying notes form an integral part of these future-oriented financial statements |
||
For the Year Ending March 31
(in thousands of dollars)
| Estimated Results 2012 |
Planned Results 2013 |
|
|---|---|---|
| Operating activities | ||
| Net cost of operations | $ 158,407 | $ 155,520 |
| Non-cash items: | ||
| Amortization of tangible capital assets | (3,784) | (4,125) |
| Gain (Loss) on disposal of tangible capital assets | (123) | - |
| Services provided without charge other government departments (note 12) | (51,714) | (51,954) |
| Variations in Future-oriented Statement of Financial Position: | ||
| Increase (decrease) in accounts receivable and advances | 3 | (60) |
| Decrease (increase) in liabilities | 6,599 | 3,473 |
| Transfer of liabilities to other government departments (note 14) | (603) | - |
| Cash used in operating activities | 108,785 | 102,854 |
| Capital investing activities: | ||
| Acquisitions of tangible capital assets | 3,878 | 21,978 |
| Cash used in capital investing activities | 3,878 | 21,978 |
| Net cash provided by Government of Canada | $ 112,663 | $ 124,832 |
Information for the year ended March 31, 2012 includes actual amounts from April 1, 2011 to February 29, 2012. The accompanying notes form an integral part of these future-oriented financial statements |
||